| Cash Required | |
|---|---|
| Purchase Price: | |
| Purchase Loan: | |
| Borrower Down Required at Closing: | |
| Total Purchase Closing Costs: | |
| Total Cash Needed At Closing: | |
| Selling Analysis | |
|---|---|
| R.E. Commission Upon Sale ($): | |
| Title and Escrow Fees: | |
| Profit Analysis | |
|---|---|
| Estimated Gross Sales Price: | |
| Total Purchase Price: | |
| Total Purchase Cost: | |
| Total Holding Cost: | |
| Total Selling Costs: | |
| Estimated Rehab Cost: | |
| Estimated Net Profit: | |